Category overview
RadTech
Radiation therapy, radiosurgery, and radiation detection & dosimetry.
ARAYAccuray Incorporated
Radiosurgery & radiation therapy systems (CyberKnife, TomoTherapy)
Current Price
$0.24
-4.00%
Estimated Price
$0.51
DCF · haircut
Jul 30, 2026
Variance
+111.45%
vs. price
Estimated price 111% above priceEBIT covers interest only 0.6× — operating profit does not cover the interest bill.Estimate shown is the peer EV/EBITDA-implied price, not the DCF: the discounted-cash-flow model is not meaningful for this name (negative terminal-year cash flow). Value it on relative multiples and Level-3 assumptions, not the raw DCF.
MIRMirion Technologies
Radiation detection, measurement & dosimetry
Current Price
$16.59
+1.97%
Estimated Price
$10.21
DCF
Bear$9.36
Base$10.21
Bull$11.12
Jul 30, 2026
Variance
-38.45%
vs. price
Price 38% above estimated priceNet leverage is high (substantial debt) and margins are thin/negative (Q1 net loss of $3.4M), suggesting Stage 1 peer multiple overstates fair value. A distressed valuation range should be applied instead of a single point estimate.